

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 4,683.3 | 4,601.8 | 4,606.1 | 5,361.4 | 5,931.9 | 6,346.8 | |
COGS | 1,991 | 1,815.3 | 2,114.1 | 2,474.2 | 2,827.6 | 2,838.1 | |
Gross Profit | 2,692.3 | 2,786.5 | 2,492 | 2,887.2 | 3,104.2 | 3,508.7 | |
Operating Expenses & Income | |||||||
Operating Income | (798.6) | (1,395.3) | (1,398.4) | (787.3) | (532.2) | (323.7) | |
Total Operating Expenses | 3,490.9 | 4,181.8 | 3,890.4 | 3,674.5 | 3,636.4 | 3,832.4 | |
R&D Expenses | 1,780.8 | 2,109.8 | 1,910.9 | 1,691.7 | 1,692.2 | 1,857.9 | |
Selling General & Admin Expenses | 808.4 | 953.3 | 857.4 | 919.1 | 979.1 | 933.7 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (20.11) | (21.46) | (22.02) | (21.55) | (122) | (144.6) | |
Interest Income | 5.914003 | 58.6 | 168.4 | 153.5 | 134.2 | 115.1 | |
Income Tax Expense | 15.45 | 28.96 | 28.06 | 25.63 | 9.353636 | (1.086379) | |
Net Income | |||||||
Net Income | (555.1) | (1,429.7) | (1,322.5) | (697.9) | (460.5) | (311) | |
Supplemental | |||||||
EBIT | (519.5) | (1,379.2) | (1,272.4) | (650.7) | (329.2) | (213.8) | |
EBITDA | (384) | (1,177.1) | (1,104) | (492.6) | (165.5) | (36.35) | |