
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | |
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | 40.96 | 3.649 | 113.3 | 108.3 | 42.73 | 65.37 |
COGS | - | - | - | - | - | - |
Gross Profit | - | - | - | - | - | - |
Operating Expenses & Income | ||||||
Operating Income | (127) | (162.7) | (68) | (110.4) | (215.4) | (217.9) |
Total Operating Expenses | 168 | 166.4 | 181.3 | 218.7 | 258.1 | 283.3 |
R&D Expenses | 121.9 | 115.9 | 130 | 159.7 | 182.8 | 197.4 |
Selling General & Admin Expenses | 46.1 | 50.51 | 51.29 | 59.02 | 75.33 | 85.87 |
Earnings from Continuing Operations | ||||||
Interest Expense | - | - | - | - | - | - |
Interest Income | - | - | - | - | - | 12.19 |
Income Tax Expense | - | - | - | - | - | - |
Net Income | ||||||
Net Income | (122.2) | (161.8) | (57.51) | (97.01) | (204.4) | (202.5) |
Supplemental | ||||||
EBIT | - | (162.7) | (68) | (110.4) | (215.4) | (217.9) |
EBITDA | - | (152.6) | (58.79) | (101.7) | (206.5) | (208.8) |