

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 114.8 | 136 | 109.8 | 107.7 | 142 | 161.2 | |
COGS | - | - | - | - | - | - | |
Gross Profit | - | - | - | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | - | - | - | - | - | - | |
Total Operating Expenses | - | - | - | - | - | - | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 37.07 | 40.34 | 41.36 | 44.01 | 52.28 | 57.75 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (19.37) | (34) | (117.2) | (143.7) | (149.4) | (144.6) | |
Interest Income | 128.9 | 163.7 | 222.4 | 245.9 | 281.8 | 289.6 | |
Income Tax Expense | 15.89 | 18.32 | - | - | - | - | |
Net Income | |||||||
Net Income | 45.69 | 53.39 | 39.96 | 32.83 | 46.09 | 56.35 | |
Supplemental | |||||||
EBIT | - | - | - | - | - | - | |
EBITDA | - | - | - | - | - | - | |