

| 2019 | 2020 | 2021 | 2022 | 2023 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 0.420552 | 1.695093 | (0.969084) | 5.377446 | 13.09 | 13.26 | |
COGS | 6.527687 | 15.91 | 150.7 | 40.33 | 38.35 | 41.57 | |
Gross Profit | (6.107135) | (14.21) | (151.7) | (34.95) | (25.26) | (28.31) | |
Operating Expenses & Income | |||||||
Operating Income | (8.953693) | 343.4 | (210.6) | (138.2) | (105.3) | (106.7) | |
Total Operating Expenses | 9.374245 | (341.7) | 209.6 | 143.6 | 118.4 | 120 | |
R&D Expenses | 9.156884 | 11.14 | 13.21 | 24.85 | 24.47 | 21.54 | |
Selling General & Admin Expenses | 11.39 | 24.54 | 45.68 | 78.39 | 55.57 | 56.87 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (32.55) | (15.25) | (7.664546) | (0.356179) | (8.731247) | - | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | - | 26.58 | (24.85) | - | - | - | |
Net Income | |||||||
Net Income | (41.5) | 84.94 | (456.5) | (125.5) | (123.9) | (131.8) | |
Supplemental | |||||||
EBIT | (26.66) | (49.89) | (202.8) | (138.2) | - | - | |
EBITDA | (8.51992) | 127.8 | (471.6) | (123.1) | - | - | |