
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 1.377727 | 0.686315 | 1.077471 | 0.927739 | 1.224896 | 1.158749 | |
COGS | 1.011728 | 0.285104 | 0.652266 | 0.560165 | 0.892446 | 0.831203 | |
Gross Profit | 0.365999 | 0.401211 | 0.425205 | 0.367574 | 0.33245 | 0.327546 | |
Operating Expenses & Income | |||||||
Operating Income | (6.236223) | (5.561849) | (5.479542) | (5.155883) | (6.375525) | (5.166429) | |
Total Operating Expenses | 7.61395 | 6.248164 | 6.557013 | 6.083622 | 7.600421 | 6.325178 | |
R&D Expenses | 0.292877 | 0.786877 | 0.980683 | 1.02543 | 0.620433 | 0.482181 | |
Selling General & Admin Expenses | 5.766789 | 4.247042 | 4.049625 | 3.540997 | 5.017035 | 4.379009 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.0152) | (0.0112) | (0.006996) | (0.0108) | (0.0109) | (0.009565) | |
Interest Income | 0.165243 | 0.284026 | 0.455085 | 0.175723 | 0.0302 | 0.007849 | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | (5.886111) | (5.109124) | (4.902465) | (5.014503) | (6.345664) | (5.170424) | |
Supplemental | |||||||
EBIT | - | (5.094002) | (4.894446) | (5.002552) | (6.334792) | (5.160859) | |
EBITDA | (5.166855) | (4.46662) | (4.285373) | (4.386569) | (5.738861) | (4.608293) | |