

| 2021 | 2022 | 2023 | 2024 | 2025 | ||
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | 81.98 | 86.11 | 109.2 | 109.5 | 125.1 | |
COGS | - | - | - | - | - | |
Gross Profit | - | - | - | - | - | |
Operating Expenses & Income | ||||||
Operating Income | - | - | - | - | - | |
Total Operating Expenses | - | - | - | - | - | |
R&D Expenses | - | - | - | - | - | |
Selling General & Admin Expenses | 18.5 | 8.516 | 11.78 | 8.011 | 10.59 | |
Earnings from Continuing Operations | ||||||
Interest Expense | (1.907205) | (3.175) | (22.81) | (35.22) | (15.93) | |
Interest Income | 61.2 | 63.34 | 109.3 | 117.4 | 92 | |
Income Tax Expense | 3.600653 | - | - | - | - | |
Net Income | ||||||
Net Income | 18.94 | 18.63 | 21.15 | 20.45 | 20.02 | |
Supplemental | ||||||
EBIT | - | - | - | - | - | |
EBITDA | - | - | - | - | - | |