

| 2021 | 2022 | 2023 | 2024 | 2025 | ||
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | 450.8 | 433.1 | 501 | 510.4 | 520.5 | |
COGS | - | - | - | - | - | |
Gross Profit | - | - | - | - | - | |
Operating Expenses & Income | ||||||
Operating Income | - | - | - | - | - | |
Total Operating Expenses | - | - | - | - | - | |
R&D Expenses | - | - | - | - | - | |
Selling General & Admin Expenses | 65.88 | 69.73 | 75.77 | 82.91 | 87.85 | |
Earnings from Continuing Operations | ||||||
Interest Expense | (33.97) | (13.97) | (211.7) | (243.7) | (100.9) | |
Interest Income | 236.4 | 284.2 | 548.4 | 574.7 | 436.2 | |
Income Tax Expense | 10.08 | - | - | - | - | |
Net Income | ||||||
Net Income | 191.2 | 197.8 | 218.3 | 217.5 | 216.3 | |
Supplemental | ||||||
EBIT | - | - | - | - | - | |
EBITDA | - | - | - | - | - | |