
| 2021 | 2022 | 2023 | 2024 | 2025 | ||
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | 25,328.5 | 38,414.6 | 6,686 | 9,887.7 | 11,559.9 | |
COGS | 12,438.3 | 17,083.2 | 3,438.8 | 5,251.5 | 5,098.5 | |
Gross Profit | 12,890.2 | 21,331.5 | 3,247.1 | 4,636.3 | 6,461.5 | |
Operating Expenses & Income | ||||||
Operating Income | (2,734.7) | 2,086.5 | 676.5 | 1,102.1 | 1,742.9 | |
Total Operating Expenses | 28,063.2 | 36,328.1 | 6,009.5 | 8,785.6 | 9,817 | |
R&D Expenses | 1,061.4 | 1,418.3 | 193.9 | 232.6 | 377.6 | |
Selling General & Admin Expenses | 12,729.4 | 12,173.9 | 1,402.6 | 1,463.7 | 1,653.1 | |
Earnings from Continuing Operations | ||||||
Interest Expense | (414.5) | (621.7) | (87.03) | (100) | (128.2) | |
Interest Income | 391.9 | 549.5 | 71.85 | 71.55 | 73.33 | |
Income Tax Expense | 396.3 | 256.1 | - | - | - | |
Net Income | ||||||
Net Income | 209.9 | 2,738.6 | 555 | 809.9 | 1,198.9 | |
Supplemental | ||||||
EBIT | - | - | - | - | - | |
EBITDA | 1,020.6 | 5,555.4 | - | - | - | |