

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 152,006.7 | 265,775.1 | 18,920.6 | 12,229.5 | 12,118.1 | 16,170 | |
COGS | 133,934.1 | 248,092.6 | 17,192.5 | 10,452.6 | 10,431 | 14,414.2 | |
Gross Profit | 18,072.7 | 17,682.5 | 1,728.1 | 1,776.9 | 1,687.2 | 1,755.8 | |
Operating Expenses & Income | |||||||
Operating Income | 4,828.5 | 3,617.5 | 376.7 | 468.1 | 383.6 | 468.2 | |
Total Operating Expenses | 147,178.3 | 262,157.6 | 18,543.9 | 11,761.4 | 11,734.6 | 15,701.8 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 2,444.1 | 2,381.7 | 214.1 | 195.8 | 226.5 | - | |
Earnings from Continuing Operations | |||||||
Interest Expense | (450.4) | (1,653.8) | (149.9) | (160.5) | (177.7) | (203.8) | |
Interest Income | 128.3 | 280.7 | 32.07 | 34.61 | 37.49 | 43.87 | |
Income Tax Expense | 1,023.5 | 571.1 | - | - | - | - | |
Net Income | |||||||
Net Income | 3,430.4 | 769 | 192.3 | 353.9 | 162.7 | 201.4 | |
Supplemental | |||||||
EBIT | 5,040 | 2,840.7 | - | - | - | - | |
EBITDA | 8,943.1 | 7,054.9 | - | - | - | - | |