
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 68,357.8 | 73,443.1 | 75,477.5 | 74,378.5 | 71,515.8 | 72,676 | |
COGS | 60,371.7 | 64,560.6 | 66,471.1 | 66,180.5 | 65,575.4 | 65,222.6 | |
Gross Profit | 7,986.1 | 8,882.5 | 9,006.4 | 8,198 | 7,840.5 | 7,723.1 | |
Operating Expenses & Income | |||||||
Operating Income | 1,952.4 | 2,306.1 | 2,467.4 | 573.5 | 1,473.7 | 1,477.2 | |
Total Operating Expenses | 6,033.7 | 6,576.5 | 6,538.9 | 7,624.5 | 70,042.1 | 38,218.9 | |
R&D Expenses | 7.740743 | 9.066902 | 26.82 | 24.55 | 19.99 | 15.58 | |
Selling General & Admin Expenses | 1,007.9 | 1,098 | 1,080.2 | 1,054 | 1,431.2 | 4,607.7 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (288) | (261.9) | (248.4) | (258.3) | (194.5) | (184.2) | |
Interest Income | 74.3 | 72.94 | 77.55 | 58.52 | 46.95 | 27.16 | |
Income Tax Expense | 447.2 | 539.3 | 514.7 | 338.5 | - | 207.6 | |
Net Income | |||||||
Net Income | 1,336.4 | 1,486.7 | 1,599.3 | 642.5 | 1,106.5 | 1,031.4 | |
Supplemental | |||||||
EBIT | 2,262.9 | 2,573 | 2,721.6 | 833.8 | - | - | |
EBITDA | 2,470.3 | 2,817.3 | 4,147.3 | 1,056.7 | 1,473.7 | - | |