
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 0.144 | 15.63 | 5.130376 | 5.677213 | - | - | |
COGS | 9.053 | 34.68 | 8.204157 | 5.873291 | 10.49 | 9.090216 | |
Gross Profit | (8.909) | (19.05) | (3.07378) | (0.196079) | (10.49) | (9.090216) | |
Operating Expenses & Income | |||||||
Operating Income | (64.81) | (38.93) | (6.978784) | (2.471815) | (23.4) | (19.89) | |
Total Operating Expenses | 7.55 | 19.88 | 3.905004 | 2.275736 | 12.91 | 11.75 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 4.563 | 11.06 | 2.120732 | 2.275736 | 13.13 | 13.22 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (46.83) | (8.737) | (1.71793) | (2.332579) | (7.53364) | (38.2) | |
Interest Income | 0.004 | 32.47 | 0.001188 | 10.07 | 16.97 | 22.92 | |
Income Tax Expense | 6.916 | (0.633) | 4.970884 | - | - | - | |
Net Income | |||||||
Net Income | 1.466 | (65.4) | (3.279762) | (13.96) | (12.41) | (41.79) | |
Supplemental | |||||||
EBIT | 47.95 | (56.97) | (1.612055) | (4.283368) | (23.4) | (11.63) | |
EBITDA | 49.23 | (53.1) | (0.151178) | (3.045424) | (20.92) | (9.497099) | |