
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 27,009.8 | 45,286.8 | 112,619.4 | 135,743.7 | 109,405.7 | 108,736.5 | |
COGS | 21,248.3 | 36,496.4 | 87,616.3 | 107,877 | 88,963.8 | 91,353.9 | |
Gross Profit | 5,761.5 | 8,790.5 | 25,003.1 | 27,866.8 | 20,441.9 | 17,382.6 | |
Operating Expenses & Income | |||||||
Operating Income | (1,017.3) | (3,654.9) | 6,735.2 | 6,595.6 | (969) | (3,811.9) | |
Total Operating Expenses | 6,778.8 | 12,445.3 | 18,267.9 | 21,271.2 | 21,410.9 | 21,194.5 | |
R&D Expenses | 3,286.4 | 6,780 | 9,626.1 | 10,403.4 | 11,022.1 | 11,454.2 | |
Selling General & Admin Expenses | 2,302.4 | 4,423.4 | 8,882.1 | 11,491.4 | 10,664.9 | 10,183.1 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (63.24) | (106.3) | (78.43) | (176.4) | (163.7) | (159.6) | |
Interest Income | 740.4 | 877.1 | 1,815.6 | 1,533.7 | 1,918.9 | 1,764 | |
Income Tax Expense | 168.6 | (127) | (1,234.3) | 1,193.7 | 153.6 | (291.6) | |
Net Income | |||||||
Net Income | (321.5) | (2,012.2) | 10,642.7 | 7,547.7 | 1,095.3 | (1,794.8) | |
Supplemental | |||||||
EBIT | (89.57) | (2,053) | 6,735.2 | 6,595.6 | (969) | - | |
EBITDA | 500.8 | (839.2) | 8,376.5 | 9,469 | 767.5 | (1,988.4) | |