| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 17,667 | 20,625.1 | 20,419.1 | 27,328.3 | 31,817 | 55,545.3 | |
COGS | 13,302 | 16,850.1 | 16,967.4 | 21,286.4 | 24,801.2 | 43,257.1 | |
Gross Profit | 4,364.9 | 3,775 | 3,451.7 | 6,041.9 | 7,015.7 | 12,288.2 | |
Operating Expenses & Income | |||||||
Operating Income | 1,477.1 | 671.7 | 346 | 1,898 | 2,422.8 | 4,449.5 | |
Total Operating Expenses | 2,887.8 | 2,644.4 | 2,665 | 4,143.9 | 4,593 | 7,838.7 | |
R&D Expenses | 1,734.4 | 1,620 | 1,573.4 | 2,203.5 | 2,477.4 | 4,071.6 | |
Selling General & Admin Expenses | 820.9 | 1,035.6 | 978.1 | 1,270.1 | 1,361.1 | 1,753.1 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (415.5) | (403.1) | (390.8) | (417.2) | (395.2) | (556) | |
Interest Income | 348.3 | 347.2 | 330.1 | 385.9 | 385.9 | 580.9 | |
Income Tax Expense | 119.8 | 231.5 | 252.3 | 226.9 | 347.5 | 476.2 | |
Net Income | |||||||
Net Income | 1,316.3 | 821.3 | 740.4 | 1,797.2 | 2,512 | 4,223.2 | |
Supplemental | |||||||
EBIT | 1,485.3 | 1,263.8 | 1,213.7 | 2,079.6 | 2,588.7 | 4,615.5 | |
EBITDA | 4,193.6 | 4,250.8 | 4,182.5 | 5,225.3 | 5,630.9 | 10,678.7 | |
