
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 1.635561 | 1.426132 | 1.269075 | 1.166125 | 9.436909 | 9.885368 | |
COGS | 0.941326 | 0.829824 | 0.743795 | 0.63279 | 5.090293 | 5.448128 | |
Gross Profit | 0.694235 | 0.596308 | 0.52528 | 0.533335 | 4.346616 | 4.43724 | |
Operating Expenses & Income | |||||||
Operating Income | (0.423841) | (0.70484) | (0.734427) | (0.445854) | (3.653398) | (5.128268) | |
Total Operating Expenses | 1.024428 | 1.31007 | 1.259707 | 0.979188 | 8.000014 | 9.565508 | |
R&D Expenses | 0.242891 | 0.273767 | 0.231107 | 0.178071 | 1.257997 | 1.251336 | |
Selling General & Admin Expenses | 0.390686 | 0.653548 | 0.51909 | 0.311806 | 3.360559 | 3.908577 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.0135) | (0.0109) | (0.008417) | (0.0202) | (0.0279) | (0.0113) | |
Interest Income | 0.002645 | 0.0332 | 0.0139 | 0.002156 | 0.37623 | 0.0986 | |
Income Tax Expense | 0.0227 | 0.0125 | 0.0185 | 0.0246 | 0.440687 | 0.414704 | |
Net Income | |||||||
Net Income | (0.431918) | (0.750476) | (0.739105) | (0.412985) | (3.717852) | (5.535832) | |
Supplemental | |||||||
EBIT | (0.395752) | (0.742607) | (0.712146) | (0.415469) | (3.904627) | (4.957756) | |
EBITDA | (0.26315) | (0.645441) | (0.627371) | (0.323972) | (3.157531) | (4.132567) | |