
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 27,265.2 | 29,314.6 | 24,632.8 | 24,391.7 | 24,262.6 | 24,803.1 | |
COGS | 17,449.8 | 18,599.3 | 16,977.5 | 17,173.9 | 17,284.8 | 17,772.5 | |
Gross Profit | 9,815.4 | 10,715.4 | 7,655.3 | 7,217.8 | 6,977.8 | 7,030.7 | |
Operating Expenses & Income | |||||||
Operating Income | 5,192.9 | 6,148.9 | 2,650.9 | 2,058.8 | 1,643.2 | 1,854.9 | |
Total Operating Expenses | 4,700.8 | 5,142.9 | 5,004.3 | 5,159 | 5,334.6 | 5,175.8 | |
R&D Expenses | 1,058.9 | 1,129.2 | 943.5 | 963.4 | 1,024.7 | 1,017.2 | |
Selling General & Admin Expenses | 1,998.9 | 2,159.6 | 2,155.6 | 2,199.6 | 2,319.7 | 2,376.9 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (169.2) | (186.9) | (194.8) | (178.2) | (215.3) | (221.4) | |
Interest Income | 13.41 | 53.91 | 62.42 | 95.38 | 86.77 | 90.55 | |
Income Tax Expense | 1,320.1 | 1,506.2 | 708.5 | 386.8 | 354 | 382.1 | |
Net Income | |||||||
Net Income | 3,532.2 | 4,479.4 | 2,034.7 | 1,971.9 | 1,525.9 | 1,622.4 | |
Supplemental | |||||||
EBIT | 5,192.9 | 6,148.9 | 2,734.9 | 2,427.9 | 1,642.9 | 1,682.4 | |
EBITDA | 7,429.1 | 8,350.5 | 5,060.7 | 4,762.3 | 4,000.8 | 4,083.6 | |