
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 6,342 | 7,798.6 | 5,763 | 10,129.3 | 17,500.7 | 18,996.2 | |
COGS | 2,987.2 | 3,332.7 | 2,231.4 | 3,127.6 | 4,191.9 | 4,488 | |
Gross Profit | 3,354.8 | 4,466 | 3,531.5 | 7,001.7 | 13,308.8 | 14,508.3 | |
Operating Expenses & Income | |||||||
Operating Income | 2,620.5 | 5,089.4 | 2,888.2 | 6,103.3 | 12,088.6 | 13,086.1 | |
Total Operating Expenses | 620.2 | 707.3 | 643.4 | 898.3 | 1,220.2 | 1,422.2 | |
R&D Expenses | 234.6 | 233.3 | 250 | 348.5 | 476.9 | 498.7 | |
Selling General & Admin Expenses | 206.8 | 253.2 | 230.8 | 331.9 | 410.9 | 317.1 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (9.793) | (10.14) | (30.35) | (35.46) | (32.8) | (31.91) | |
Interest Income | 20.07 | 168.9 | 525.3 | 688.4 | 724.9 | 576.8 | |
Income Tax Expense | 523.3 | 1,017.1 | 721.4 | 1,633.3 | 2,586.1 | 2,828.3 | |
Net Income | |||||||
Net Income | 2,072.5 | 4,056.1 | 2,704.3 | 6,155.6 | 9,837.1 | 10,811.4 | |
Supplemental | |||||||
EBIT | 2,620.5 | 5,089.4 | 3,456 | 7,824.3 | 12,088.6 | 12,599.2 | |
EBITDA | 2,835 | 5,313.9 | 3,725.3 | 8,152.3 | 12,449.1 | 12,974.5 | |