
| 2018 | 2019 | 2020 | 2021 | 2022 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 1,383.3 | 1,812.4 | 1,947.1 | 2,156.3 | 2,151.8 | - | |
COGS | 1,056.8 | 1,356.3 | 1,429.3 | 1,582 | 1,585.2 | - | |
Gross Profit | 326.5 | 456.1 | 517.8 | 574.3 | 566.5 | - | |
Operating Expenses & Income | |||||||
Operating Income | 231.2 | 261.8 | 307.9 | 361.3 | 374.3 | - | |
Total Operating Expenses | 97.25 | 224.7 | 225 | 223.3 | 192.2 | - | |
R&D Expenses | 53.73 | 79.88 | 95.65 | 107.6 | 106.3 | 115.3 | |
Selling General & Admin Expenses | 14.59 | 91.44 | 76.08 | 79.35 | 79.35 | 79.76 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (54.66) | (67.15) | (91.21) | (106.4) | (134.5) | - | |
Interest Income | 54.66 | 67.16 | 2.768 | 116.5 | 148.4 | 148 | |
Income Tax Expense | 23.85 | 34.67 | 17.03 | 38.27 | 36.86 | 60.11 | |
Net Income | |||||||
Net Income | 115.9 | 99.74 | 151.2 | 205 | 171.3 | - | |
Supplemental | |||||||
EBIT | 231.2 | 260.3 | 306.3 | 340.7 | 335 | 508.6 | |
EBITDA | 240.8 | 270.3 | 315.2 | 367.9 | 341.3 | - | |