
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | |
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | 35,275.2 | 30,811.4 | 33,991.3 | 31,161.3 | 32,446.6 | - |
COGS | - | - | - | - | - | - |
Gross Profit | - | - | - | - | - | - |
Operating Expenses & Income | ||||||
Operating Income | - | - | - | - | - | - |
Total Operating Expenses | - | - | - | - | - | - |
R&D Expenses | - | - | - | - | - | - |
Selling General & Admin Expenses | 3,620 | 3,397.3 | 3,711.8 | 3,693.2 | 2,728.7 | 25,834.8 |
Earnings from Continuing Operations | ||||||
Interest Expense | (10,990.4) | (11,111.3) | (13,662.9) | (10,856.4) | (9,517.8) | (7,887.9) |
Interest Income | 14,741.1 | 13,744.1 | 14,615.2 | 13,561 | 13,913.4 | 11,156.4 |
Income Tax Expense | - | - | - | - | - | - |
Net Income | ||||||
Net Income | 13,346.1 | 11,054 | 12,750.6 | 15,351.2 | 16,383.5 | - |
Supplemental | ||||||
EBIT | - | - | - | - | - | - |
EBITDA | - | - | - | - | - | - |