
| 2022 | 2023 | 2024 | 2025 | TTM | |
|---|---|---|---|---|---|
Revenue | |||||
Total revenue | 2,893.8 | 8,212.9 | 9,664.5 | 10,276.2 | 10,276.2 |
COGS | 3,387.1 | 6,793.2 | 7,552.8 | 7,354.9 | 7,354.9 |
Gross Profit | (493.3) | 1,419.7 | 2,111.6 | 2,921.3 | 2,921.3 |
Operating Expenses & Income | |||||
Operating Income | (682.3) | 1,156.3 | 1,869.3 | 2,327.4 | 2,327.4 |
Total Operating Expenses | 3,576 | 7,056.6 | 7,795.2 | 7,948.8 | 7,948.8 |
R&D Expenses | - | - | - | - | - |
Selling General & Admin Expenses | 188.9 | 263.4 | 242.4 | 593.9 | 593.9 |
Earnings from Continuing Operations | |||||
Interest Expense | (101.4) | (169.7) | (172.8) | (59.81) | (59.81) |
Interest Income | 8.801 | 29.89 | 55.14 | 126.7 | 126.7 |
Income Tax Expense | - | - | - | - | - |
Net Income | |||||
Net Income | (561.2) | 822.5 | 1,504.9 | 2,030.4 | 2,030.4 |
Supplemental | |||||
EBIT | - | - | - | - | - |
EBITDA | - | - | - | - | - |