
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 3,480.5 | 3,983.1 | 5,412.2 | 6,911.9 | 8,267.5 | 8,413 | |
COGS | 453.3 | 666.5 | 963.7 | 1,164.9 | 1,235.2 | 1,222.6 | |
Gross Profit | 3,027.3 | 3,316.6 | 4,448.5 | 5,746.9 | 7,032.4 | 7,190.5 | |
Operating Expenses & Income | |||||||
Operating Income | (846.9) | (114.4) | 528.3 | 1,102.2 | 2,464.1 | 2,647.9 | |
Total Operating Expenses | 4,327.4 | 4,097.5 | 4,884 | 5,809.7 | 5,803.4 | 5,765.1 | |
R&D Expenses | 671.7 | 1,044.3 | 1,403.6 | 1,706.2 | 1,653.6 | 1,653.8 | |
Selling General & Admin Expenses | 3,214.6 | 2,402.2 | 2,548.8 | 2,975.9 | 2,892.6 | 2,860.1 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | - | - | - | - | - | |
Interest Income | 26.57 | 207.6 | 552.7 | 587.5 | 717.1 | 1,349.1 | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | (875.3) | 94.69 | 999.5 | 1,489.1 | 2,735.3 | 3,373.9 | |
Supplemental | |||||||
EBIT | - | - | - | - | - | - | |
EBITDA | - | - | - | - | - | - | |