
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 29,089.2 | 27,685.7 | 29,812.8 | 31,702.3 | 30,824.7 | 30,192.7 | |
COGS | 15,130.5 | 13,567.3 | 14,162.5 | 15,140.8 | 15,826.2 | 15,673.5 | |
Gross Profit | 13,958.7 | 14,118.4 | 15,650.2 | 16,561.4 | 14,998.5 | 14,519.2 | |
Operating Expenses & Income | |||||||
Operating Income | 3,301.3 | 1,939.5 | 3,345.9 | 3,273.9 | (161.6) | 158 | |
Total Operating Expenses | 25,676.8 | 25,366.3 | 26,463.6 | 28,427.4 | 30,986.3 | 30,034.7 | |
R&D Expenses | 2,334.7 | 2,790 | 3,113.2 | 3,161.3 | 3,675.4 | 3,936.8 | |
Selling General & Admin Expenses | 7,042.2 | 8,049.7 | 8,066 | 8,848.5 | 3,627.5 | 3,858.7 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (639.5) | (511.1) | (227.2) | (236.2) | (89.73) | (82.32) | |
Interest Income | 300.3 | 723.7 | 498 | 51.95 | 653.5 | 684.3 | |
Income Tax Expense | 65.18 | - | - | - | - | - | |
Net Income | |||||||
Net Income | 2,471.6 | 2,812.8 | 5,169.8 | 3,151.9 | 3,889 | 16,917.9 | |
Supplemental | |||||||
EBIT | - | - | - | - | - | - | |
EBITDA | - | - | - | - | - | - | |