
| 2022 | 2023 | 2024 | 2025 | 2026 | TTM | |
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | 0.11 | - | 0.06 | 0.049 | 0.065 | 0.07 |
COGS | 0.04 | - | - | - | - | - |
Gross Profit | 0.07 | - | - | - | - | - |
Operating Expenses & Income | ||||||
Operating Income | (9.742) | (5.551) | (3.196) | (3.678) | (2.334) | (2.523) |
Total Operating Expenses | 9.852 | 5.551 | 3.256 | 3.727 | 2.399 | 2.593 |
R&D Expenses | 2.209 | 1.471 | 0.07 | 0.054 | 0.097 | 0.079 |
Selling General & Admin Expenses | 7.152 | 3.634 | 2.77 | 3.565 | 2.191 | 2.424 |
Earnings from Continuing Operations | ||||||
Interest Expense | - | - | - | - | - | - |
Interest Income | 0.052 | 0.267 | 0.274 | 0.108 | 0.01 | 0.01 |
Income Tax Expense | - | - | - | - | - | - |
Net Income | ||||||
Net Income | (9.709) | (7.442) | (7.67) | (7.472) | (2.796) | (3.732) |
Supplemental | ||||||
EBIT | - | (5.551) | (3.196) | (3.678) | (2.334) | (2.523) |
EBITDA | - | (5.105) | (2.78) | (3.45) | (2.267) | (2.477) |