

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 32,533.2 | 33,841.2 | 31,426.9 | 37,208.7 | 36,472.9 | 39,179.8 | |
COGS | 25,732.8 | 28,327.9 | 28,118.4 | 33,093 | 33,113.7 | 33,993 | |
Gross Profit | 6,800.5 | 5,513.3 | 3,308.5 | 4,115.7 | 3,359.2 | 5,143.7 | |
Operating Expenses & Income | |||||||
Operating Income | 5,746.1 | 3,241.4 | 719.3 | 1,380.8 | 824.5 | 2,666.6 | |
Total Operating Expenses | 2,870 | 2,841.1 | 2,326.2 | 2,734.8 | 2,534.8 | 2,530.2 | |
R&D Expenses | 371.7 | 392.1 | 396.7 | 427.4 | 406.3 | 309.3 | |
Selling General & Admin Expenses | 1,014.6 | 1,041.9 | 1,064.8 | 1,121.3 | 1,068.9 | 407.3 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (110.7) | (175.5) | (347.6) | (399.6) | (376) | (280.4) | |
Interest Income | 30.08 | 85.13 | 232 | 250 | 160.7 | 67.12 | |
Income Tax Expense | 1,168.7 | 946.5 | 457.2 | 734.2 | 506.6 | 1,042.3 | |
Net Income | |||||||
Net Income | 3,930.9 | 1,782.8 | 680 | 862.3 | 448.5 | 2,172.7 | |
Supplemental | |||||||
EBIT | 4,941.7 | 2,933.5 | 1,350.7 | 1,538.8 | 824.5 | - | |
EBITDA | 6,137.3 | 4,226.3 | 2,668.4 | 2,741.3 | 2,002.1 | 3,489 | |