
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | |
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | - | - | - | - | 106.7 | 106.7 |
COGS | - | - | - | - | 20.3 | - |
Gross Profit | - | - | - | - | 86.42 | - |
Operating Expenses & Income | ||||||
Operating Income | (225) | (347.1) | (269) | (236.1) | (225.4) | (460.3) |
Total Operating Expenses | 225 | 347.1 | 269 | 236.1 | 332.2 | 567 |
R&D Expenses | 173.3 | 276.7 | 209.6 | 202.1 | 249.9 | - |
Selling General & Admin Expenses | 23.66 | 70.85 | 69 | 69.59 | 106.5 | 175.8 |
Earnings from Continuing Operations | ||||||
Interest Expense | (0.922) | (0.763764) | (14.8) | (35.37) | (3.874) | (50.65) |
Interest Income | 0.409 | 343 | 66.32 | 2.841542 | 3.874 | 6.703703 |
Income Tax Expense | - | - | - | - | - | - |
Net Income | ||||||
Net Income | (749) | (690.1) | (335.4) | (239) | (229.3) | (467) |
Supplemental | ||||||
EBIT | - | - | - | - | - | - |
EBITDA | - | - | - | - | - | - |