| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 101,537 | 98,622.9 | 96,201.3 | 96,247.1 | 90,780.9 | 91,045.5 | |
COGS | 79,149.6 | 77,639.7 | 72,906.4 | 73,003.1 | 70,148.8 | 69,903.8 | |
Gross Profit | 22,387.3 | 20,983.2 | 23,294.9 | 23,243.9 | 20,632 | 21,141.7 | |
Operating Expenses & Income | |||||||
Operating Income | 7,686.6 | 7,750.7 | 10,345.8 | 9,999.9 | 7,155.3 | 7,552.5 | |
Total Operating Expenses | 14,733.5 | 13,609 | 12,949.1 | 13,244 | 13,476.8 | 13,589.3 | |
R&D Expenses | 4,356.6 | 3,940.7 | 3,754.4 | 3,705 | 3,670.3 | 5,475.9 | |
Selling General & Admin Expenses | 3,602.2 | 3,474.5 | 3,478.1 | 3,602.3 | 3,444.8 | 6,943.2 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (530.6) | (780) | (1,177.6) | (941.7) | (785.3) | (1,168.2) | |
Interest Income | 162.3 | 375.4 | 655 | 1,087.9 | 1,138 | 1,142.8 | |
Income Tax Expense | 1,861.2 | 1,978.4 | 3,308.6 | 2,714.4 | 2,007.3 | 2,072.3 | |
Net Income | |||||||
Net Income | 5,270 | 4,961.4 | 7,182.4 | 8,017.1 | 4,835.5 | 5,246 | |
Supplemental | |||||||
EBIT | 7,653.8 | 7,011.2 | 11,664.8 | 11,636.6 | 7,144.3 | 7,224 | |
EBITDA | 18,883.1 | 17,721.1 | 22,364.7 | 21,452.5 | 15,640.6 | 15,654.3 | |
