
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 2,794.9 | 1,937.2 | 1,359.7 | 1,481.2 | 1,443.6 | 1,378.5 | |
COGS | 1,911.2 | 1,312 | 939.1 | 1,008.4 | 950.6 | 952.3 | |
Gross Profit | 883.7 | 625.2 | 420.6 | 472.8 | 493 | 426.2 | |
Operating Expenses & Income | |||||||
Operating Income | 827 | 838.3 | 199.6 | 247.7 | 282.9 | 214.4 | |
Total Operating Expenses | 256.4 | 254.3 | 221 | 225.1 | 210.1 | 211.7 | |
R&D Expenses | 10.47 | 9.634 | 9.27 | 9.801 | 9.725 | 9.313 | |
Selling General & Admin Expenses | 145.2 | 179.4 | 164.2 | 158.8 | 156 | 155.9 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (4.021) | (8.789) | (26.33) | (20.16) | (22.87) | (24.87) | |
Interest Income | 9.005 | 25.42 | 53.71 | 51.14 | 30.12 | 24.6 | |
Income Tax Expense | 45.4 | 118.6 | 73.32 | 80.17 | 80.81 | 95.47 | |
Net Income | |||||||
Net Income | 778 | 711.7 | 518.9 | 573.5 | 507.8 | 436 | |
Supplemental | |||||||
EBIT | 827.4 | 839.1 | 618.5 | 658.6 | 611.5 | 522.6 | |
EBITDA | 935.2 | 943.4 | 721.4 | 763.6 | 728.6 | 644 | |