
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 23,517.7 | 11,668.5 | 8,942 | 11,364.3 | 9,546.4 | 9,870.9 | |
COGS | 11,277.2 | 8,586.8 | 6,845.9 | 9,106.7 | 7,521.7 | 7,656.5 | |
Gross Profit | 12,240.5 | 3,081.7 | 2,096.1 | 2,257.5 | 2,024.8 | 2,214.4 | |
Operating Expenses & Income | |||||||
Operating Income | 9,799.6 | 2,241.6 | 836.7 | 786.5 | 704.1 | 831.3 | |
Total Operating Expenses | 2,329 | 1,599.6 | 1,259.5 | 1,471.1 | 1,320.7 | 1,383.1 | |
R&D Expenses | 112.7 | 93.36 | 88.03 | 101.9 | 106.6 | 109.3 | |
Selling General & Admin Expenses | 1,449.9 | 837.2 | 714.6 | 744.9 | 815.1 | 640.8 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (3.477) | (2.717) | (4.975) | (5.887) | (5.431) | (5.285) | |
Interest Income | 69.61 | 147.8 | 402.1 | 443.7 | 358.2 | 262.7 | |
Income Tax Expense | 2,301.5 | 863 | 320.5 | 511.5 | 275.2 | 325.2 | |
Net Income | |||||||
Net Income | 7,346.5 | 1,192.6 | 714 | 562.5 | 410.5 | 426.7 | |
Supplemental | |||||||
EBIT | 9,799.6 | 2,241.6 | 1,272.4 | 1,396.5 | 704.1 | 914.1 | |
EBITDA | 10,113.2 | 2,615.5 | 1,613.9 | 1,729.2 | 1,058.1 | 1,279.7 | |