
| 2017 | 2018 | 2019 | 2020 | 2021 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 4,019.3 | 5,495.6 | 8,108 | 10,588.4 | 11,254.2 | - | |
COGS | 3,052.9 | 3,970.3 | 5,922.7 | 7,892.5 | 8,555 | - | |
Gross Profit | 966.4 | 1,525.3 | 2,185.4 | 2,695.9 | 2,699.2 | - | |
Operating Expenses & Income | |||||||
Operating Income | 612 | 940.7 | 1,325.5 | 1,733.3 | 1,620.4 | - | |
Total Operating Expenses | 3,407.3 | 4,555 | 6,782.6 | 8,855.1 | 9,749.9 | - | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 262.2 | 399.9 | 611.7 | 1,004.9 | 1,234.6 | 1,155.9 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (114.5) | (38.81) | (46.92) | (46.69) | (87.57) | (44.28) | |
Interest Income | 12.79 | 19.5 | 25.54 | 28.8 | 89.92 | 165 | |
Income Tax Expense | 340.6 | 495.4 | 780.5 | 765.7 | 682.7 | 575.4 | |
Net Income | |||||||
Net Income | 424.1 | 683.6 | 710.3 | 715.4 | 726.4 | - | |
Supplemental | |||||||
EBIT | 600.4 | 907 | 1,297.4 | 1,717.6 | 1,428.6 | 999.6 | |
EBITDA | 848.3 | 1,189.4 | 1,544.7 | 1,762.3 | 1,796 | - | |