
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 30.8 | 145.7 | 158.1 | 148.7 | 276.3 | 459.3 | |
COGS | 21.75 | 86.95 | 77.87 | 76.02 | 157.4 | 248.8 | |
Gross Profit | 9.045 | 58.76 | 80.22 | 72.65 | 118.9 | 210.4 | |
Operating Expenses & Income | |||||||
Operating Income | (759.1) | (855.9) | (718) | (431.6) | (241.7) | (156.6) | |
Total Operating Expenses | 768.1 | 914.6 | 798.2 | 504.2 | 360.6 | 367.1 | |
R&D Expenses | 414.4 | 407.8 | 376.1 | 265.9 | 141.6 | 360.7 | |
Selling General & Admin Expenses | 201.5 | 179.8 | 58.65 | 41.86 | 232.8 | 231.5 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (2.692) | (6.787) | (11.29) | (11.48) | (11.14) | (23.73) | |
Interest Income | 56.76 | 9.748 | 19.65 | 15.23 | 9.521 | 17.95 | |
Income Tax Expense | 32.78 | 67.42 | - | - | 2.987622 | 3.015831 | |
Net Income | |||||||
Net Income | (702.3) | (846.1) | (698.3) | (555) | (540.9) | (930.2) | |
Supplemental | |||||||
EBIT | (771.7) | (839.3) | (687.1) | (431.3) | (241.7) | (591) | |
EBITDA | (738.7) | (752.3) | (596.3) | (358.6) | (162) | (438) | |