| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 32,057.6 | 30,767.2 | 30,868.3 | 27,026.5 | 24,314.9 | 49,525.5 | |
COGS | 23,939.2 | 22,419.7 | 22,747.3 | 19,840.8 | 17,674.8 | 36,046.9 | |
Gross Profit | 8,118.4 | 8,347.5 | 8,121 | 7,185.7 | 6,640.1 | 13,478.6 | |
Operating Expenses & Income | |||||||
Operating Income | 2,904.2 | 3,553.6 | 5,094.2 | 2,482 | 2,318.8 | 5,055.7 | |
Total Operating Expenses | 5,214.3 | 4,793.9 | 3,026.8 | 4,703.7 | 4,321.4 | 8,422.8 | |
R&D Expenses | 1,215.5 | 1,219.2 | 1,237.7 | 1,043.6 | 959.2 | 1,911.4 | |
Selling General & Admin Expenses | 1,506.9 | 1,569.1 | 1,663.9 | 1,624.5 | 1,578.8 | 2,397.7 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (546.1) | (681.1) | (1,112.8) | (951.3) | (668) | (1,273) | |
Interest Income | 302.1 | 608.6 | 208.7 | 846.7 | 595.1 | 975.9 | |
Income Tax Expense | 788.7 | 669.9 | 343.8 | 486 | 480.4 | 950.7 | |
Net Income | |||||||
Net Income | 3,044.2 | 2,521.2 | 2,368.1 | 1,683.9 | 1,261.6 | 2,618.9 | |
Supplemental | |||||||
EBIT | 4,353.4 | 3,871.5 | 3,776.9 | 3,832.5 | 3,484.2 | 6,906.6 | |
EBITDA | 5,719.6 | 5,785.6 | 5,612.5 | 5,438.3 | 4,907.7 | 9,958.8 | |
