
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 92.54 | 51.63 | 51.21 | 51.01 | 18.12 | - | |
COGS | - | - | - | - | - | - | |
Gross Profit | 92.54 | 51.63 | 51.21 | 51.01 | - | 42.73 | |
Operating Expenses & Income | |||||||
Operating Income | (610.5) | (513.8) | (494.9) | (375.4) | (295.9) | (617.5) | |
Total Operating Expenses | 703 | 565.8 | 546.2 | 426.4 | 310.3 | 665 | |
R&D Expenses | 494.6 | 440.6 | 366.2 | 234.8 | 206.7 | 419.4 | |
Selling General & Admin Expenses | 79.31 | 53.47 | 50.63 | 143.9 | 109.5 | 179.5 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (1.175) | (0.851) | (0.4492) | (34.98) | (1.910246) | (53.85) | |
Interest Income | 6.49 | 0.851 | 0.4492 | 2.223244 | 1.961 | 3.254917 | |
Income Tax Expense | (70.86) | (37.16) | - | - | 1.850825 | 1.8683 | |
Net Income | |||||||
Net Income | (4,120.2) | (484.3) | (159) | (477.5) | (216.9) | (529.9) | |
Supplemental | |||||||
EBIT | (610.5) | (513.8) | (167.2) | (375.4) | (295.9) | (617.5) | |
EBITDA | (593.2) | (496.8) | (152.9) | (367.1) | (290.3) | (605.3) | |