
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 4.308 | 40.66 | 11.46 | 4.904674 | 158.2 | 231.5 | |
COGS | 0.137 | 0.13 | 0.260502 | 0.57749 | 11.08 | 16.16 | |
Gross Profit | 4.171 | 40.53 | 11.2 | 4.327184 | 147.1 | 215.3 | |
Operating Expenses & Income | |||||||
Operating Income | (143) | (121.9) | 2.795466 | (0.475663) | 80.7 | 113.1 | |
Total Operating Expenses | 147.2 | 161.9 | 8.40689 | 4.802848 | 66.43 | 102.3 | |
R&D Expenses | 107.1 | 135.1 | 5.773694 | 2.703235 | 38.13 | 59.45 | |
Selling General & Admin Expenses | 10.32 | 10.08 | 2.497182 | 0.626665 | 28.87 | 22.71 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.176) | (1.987) | (0.495902) | (0.451204) | (2.044019) | (2.660386) | |
Interest Income | 0.176 | 1.987 | 0.495902 | 0.451204 | 2.041 | 2.291512 | |
Income Tax Expense | 0.049 | 0.248 | (0.0104) | 0.128345 | 1.321952 | 1.38405 | |
Net Income | |||||||
Net Income | (137.9) | (137.3) | 2.919698 | 0.357616 | 91.47 | 120.4 | |
Supplemental | |||||||
EBIT | (137.7) | (135) | 3.400871 | (0.475663) | 80.7 | 113 | |
EBITDA | (130.8) | (130.2) | 3.993981 | (0.267376) | 83.23 | 117.4 | |