

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 154,082.9 | 194,758.6 | 261,010.9 | 350,115.1 | 536,289.1 | 565,479.4 | |
COGS | 45,750.4 | 53,245.7 | 70,752.5 | 98,877.8 | 125,072 | 126,783.1 | |
Gross Profit | 108,332.5 | 141,512.9 | 190,258.4 | 251,237.3 | 411,217.2 | 438,696.3 | |
Operating Expenses & Income | |||||||
Operating Income | 51,649.2 | 60,804.8 | 89,138.3 | 125,596.2 | 214,395.8 | 227,234.8 | |
Total Operating Expenses | 101,594 | 53,245.7 | 168,753.1 | 224,064.3 | 321,893.4 | 338,244.6 | |
R&D Expenses | 6,737.9 | 8,701.8 | 15,030.4 | 21,175.9 | 35,858.5 | 38,143.2 | |
Selling General & Admin Expenses | 42,761.7 | 59,650.7 | 75,094.6 | 95,044.3 | 103,552.6 | 111,854.1 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (1,313.7) | (3,830.1) | (2,987.2) | (4,634.3) | (10,392.1) | (5,310.4) | |
Interest Income | 4,030.3 | 6,668 | 12,355.5 | 9,343.7 | 16,232.1 | 10,807.9 | |
Income Tax Expense | 9,209.8 | 10,613.9 | - | - | - | - | |
Net Income | |||||||
Net Income | 46,688.7 | 40,576.7 | 76,551.2 | 92,043.3 | 165,121 | 176,521.5 | |
Supplemental | |||||||
EBIT | 52,488.9 | 65,916.2 | - | - | - | - | |
EBITDA | - | - | - | - | - | - | |