
| 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | 6,216.5 | 16,144.6 | 26,880.7 | 34,289.3 | 40,910.9 | |
COGS | 428.2 | 860.2 | 1,456.3 | 1,912.7 | 3,349.7 | |
Gross Profit | 5,788.3 | 15,284.4 | 25,424.4 | 32,376.6 | 37,561.2 | |
Operating Expenses & Income | ||||||
Operating Income | 122.7 | 1,957.6 | 4,247.7 | 6,747.5 | 7,399.9 | |
Total Operating Expenses | 5,665.6 | 13,326.8 | 21,176.7 | 25,629.1 | 30,161.4 | |
R&D Expenses | - | - | - | - | - | |
Selling General & Admin Expenses | - | - | - | - | - | |
Earnings from Continuing Operations | ||||||
Interest Expense | (13.14) | (33.53) | (61.37) | (113.8) | (128.3) | |
Interest Income | 0.03 | 0.024 | 0.503 | 10.99 | - | |
Income Tax Expense | (136.9) | 121.6 | 1,128.1 | 1,343.6 | 1,727.3 | |
Net Income | ||||||
Net Income | 256.8 | 1,802.8 | 2,797.1 | 5,310.2 | 5,201.3 | |
Supplemental | ||||||
EBIT | 133 | 1,957.9 | 3,986.5 | 6,767.7 | 7,047.8 | |
EBITDA | 205.4 | 2,145.7 | 4,168.7 | 7,026.7 | 7,375.1 | |