
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 110.3 | 100.1 | 354.1 | 428.1 | 697.8 | 1,694.7 | |
COGS | 17.2 | 2.585 | 36.88 | 12.2 | 181.3 | 303.1 | |
Gross Profit | 93.07 | 97.48 | 317.2 | 415.9 | 516.5 | 1,391.5 | |
Operating Expenses & Income | |||||||
Operating Income | (3,881.5) | (543.8) | (434.8) | (618.1) | (584.9) | (960.8) | |
Total Operating Expenses | 450.6 | 641.3 | 752 | 1,034 | 1,101.4 | 2,352.4 | |
R&D Expenses | 358.2 | 507.4 | 596.3 | 735.2 | 704.8 | 1,455.7 | |
Selling General & Admin Expenses | 130.4 | 133.9 | 177 | 187.9 | 504.2 | 464.6 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (11.13) | (8.219) | (17.26) | (18.46) | (16.47) | (112) | |
Interest Income | 11.85 | 17.93 | 22.01 | 23.72 | 17.58 | 30.74 | |
Income Tax Expense | 5.81 | - | 1.597 | 6.26 | 1.825498 | 288.2 | |
Net Income | |||||||
Net Income | (3,898.4) | (308.1) | (359.4) | (515.2) | (509.1) | 506.9 | |
Supplemental | |||||||
EBIT | (3,881.5) | (295.4) | (338.9) | (626.1) | (584.9) | (980.8) | |
EBITDA | (3,860.5) | (259.3) | (269.8) | (574.5) | (489.4) | (836) | |