
| 2019 | 2020 | 2021 | 2022 | 2023 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 3,757.5 | 2,984.6 | 3,742.8 | 2,232.3 | 2,201.1 | 3,159.5 | |
COGS | 2,481.7 | 1,900.3 | 2,696.3 | 1,858.9 | 1,665.3 | 2,416.4 | |
Gross Profit | 1,275.8 | 1,084.3 | 1,046.5 | 373.4 | 535.8 | 743 | |
Operating Expenses & Income | |||||||
Operating Income | 926.7 | 412.2 | 192.9 | (351) | (85.54) | (258.5) | |
Total Operating Expenses | 624 | 698.1 | 871.3 | 724.3 | 621.4 | 1,114 | |
R&D Expenses | 198.2 | 149.5 | 155.9 | 126.5 | 103.7 | 141.2 | |
Selling General & Admin Expenses | 66.22 | 91.79 | 106.9 | 74.93 | 94.91 | 472 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (118.7) | (169.4) | (166) | (122) | (127.2) | (39.35) | |
Interest Income | 5.839148 | 17.1 | 204 | 517.7 | 323.5 | 415.3 | |
Income Tax Expense | 63.29 | 57.01 | 1.710746 | (23.8) | (17.61) | (6.5635) | |
Net Income | |||||||
Net Income | 754.9 | 257.2 | 39.68 | (809.1) | (389.1) | (874) | |
Supplemental | |||||||
EBIT | 907.2 | 487.2 | 206.3 | (344.6) | (281.9) | (220.9) | |
EBITDA | 1,084.6 | 760.1 | 506.8 | (60.76) | 9.052 | 69.1 | |