
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 164 | 313.8 | 314.8 | 292.4 | 273.7 | 449.6 | |
COGS | 158.1 | 289.1 | 276.1 | 67.27 | 47.31 | 200.5 | |
Gross Profit | 5.891 | 24.72 | 38.76 | 225.2 | 226.4 | 249.1 | |
Operating Expenses & Income | |||||||
Operating Income | (66.18) | (26.75) | (68.53) | 5.2 | 19.12 | (4.639999) | |
Total Operating Expenses | 72.07 | 51.47 | 79.94 | 220 | 207.3 | 253.7 | |
R&D Expenses | 18.51 | 18.28 | 25.8 | 23.11 | 23.14 | 45.81 | |
Selling General & Admin Expenses | 8.175 | 12.62 | 8.212 | 10.31 | 6.871 | 150 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (20.5) | (10.92) | (15.13) | (12.96) | (11.39) | (20.55) | |
Interest Income | 13.95 | 2.396 | 3.458 | 18.5 | 4.783 | 29.02 | |
Income Tax Expense | 0.153 | 0.822 | 3.33 | 1.363 | 1.030999 | 1.789999 | |
Net Income | |||||||
Net Income | (105.3) | (28.59) | (73.51) | (17.79) | 23.19 | (29.53) | |
Supplemental | |||||||
EBIT | (78.38) | (19.43) | (56.4) | 5.278 | 21.09 | (11.34) | |
EBITDA | (36.66) | 17.7 | (20.09) | 31.16 | 34.82 | 18.1 | |