
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 6.199 | 5.325 | 27.62 | 25.38 | 12.4 | 37.84 | |
COGS | - | - | 7.309042 | 10.39 | 103.9 | 59.42 | |
Gross Profit | 6.199 | 5.325 | 20.31 | 14.98 | (91.46) | (21.58) | |
Operating Expenses & Income | |||||||
Operating Income | (612.5) | (875.1) | (561.7) | (537.3) | (588.9) | (1,093.7) | |
Total Operating Expenses | 619.5 | 880.4 | 582 | 552.3 | 497.4 | 1,072.1 | |
R&D Expenses | 473 | 716.4 | 443.6 | 447.4 | 481.4 | 857.7 | |
Selling General & Admin Expenses | 143 | 155.3 | 130.7 | 102.5 | 92.95 | 184.2 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (56.31) | (3.534) | (57.8) | (28.52) | (23.34) | (32.49) | |
Interest Income | 56.31 | 3.534 | 12.34 | 17.76 | 23.96 | 33.16 | |
Income Tax Expense | 45.11 | (16.8) | - | - | 2.104096 | 2.359981 | |
Net Income | |||||||
Net Income | (657.6) | (719.2) | (520.1) | (528.5) | (594.6) | (1,112.1) | |
Supplemental | |||||||
EBIT | (612.5) | (875.1) | (561.7) | (537.3) | (588.9) | (1,093.7) | |
EBITDA | (590) | (847.7) | (518.2) | (492.4) | (486.4) | (918.2) | |