
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | 43.77 | 58.71 | |
COGS | 13.03 | 21.42 | 21.46 | - | 43.93 | - | |
Gross Profit | (13.03) | (21.42) | (21.46) | - | (0.157806) | - | |
Operating Expenses & Income | |||||||
Operating Income | (334.8) | (259) | (149.7) | (57.36) | (69.84) | (138.1) | |
Total Operating Expenses | 334.8 | 237.5 | 149.7 | 57.36 | 69.68 | 146.9 | |
R&D Expenses | 175.1 | 149 | 101.6 | 38.81 | 58.15 | 113 | |
Selling General & Admin Expenses | 159.7 | 11.71 | 14.63 | 18.55 | 27.82 | 21.58 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.559773) | (0.846763) | (0.525582) | (28.33) | (8.515747) | (39.51) | |
Interest Income | 0.794306 | 2.109402 | 2.010487 | 0.986647 | 2.011 | 4.060917 | |
Income Tax Expense | (47.64) | (25.88) | 5.038867 | - | (26.86) | (25.89) | |
Net Income | |||||||
Net Income | (295.4) | (209.7) | (176.7) | (82.64) | (68.24) | (159.9) | |
Supplemental | |||||||
EBIT | (334.8) | (222.7) | (149.7) | (57.36) | (69.84) | (138.1) | |
EBITDA | (327.6) | (209.6) | (134.8) | (41.85) | (52.13) | (108.9) | |