| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 39,005.1 | 43,951.5 | 41,399.5 | 38,589.3 | 40,424.3 | 61,752 | |
COGS | 20,228.3 | 23,169.7 | 21,716.6 | 20,076.5 | 20,261.8 | 30,793.2 | |
Gross Profit | 18,776.8 | 20,781.9 | 19,682.9 | 18,512.9 | 20,162.5 | 30,958.8 | |
Operating Expenses & Income | |||||||
Operating Income | 6,313.7 | 8,296.6 | 3,307.5 | 3,989 | 2,535.2 | 5,123.6 | |
Total Operating Expenses | 16,055.8 | 17,145 | 16,496.7 | 14,523.9 | 17,627.3 | 25,835.2 | |
R&D Expenses | 3,834.5 | 4,302.1 | 4,367.6 | 3,424.5 | 3,908.7 | 5,250.8 | |
Selling General & Admin Expenses | 846.1 | 988.1 | 4,374.9 | 1,046.7 | 1,037.1 | 6,800.6 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (822.5) | (963.8) | (1,324.8) | (1,458.8) | (1,232.6) | (1,520.4) | |
Interest Income | 1,200.3 | 1,154 | 363.6 | 549.8 | 300.5 | 135.9 | |
Income Tax Expense | 1,066.4 | 626.9 | 369.5 | 617.2 | 841.7 | 1,114.2 | |
Net Income | |||||||
Net Income | 4,728.7 | 3,730.8 | 2,386.3 | 2,602.8 | 3,283.3 | 5,030.6 | |
Supplemental | |||||||
EBIT | 6,865.2 | 5,538.2 | 4,589.4 | 5,263.2 | 2,535.2 | - | |
EBITDA | 8,699.6 | 7,874.1 | 7,554.6 | 8,083.7 | 6,163.2 | 7,407.6 | |
