
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | 39.26 | 38.42 | 3.414286 | 52.2 | |
COGS | 66.27 | 475.6 | 15.01 | 711.4 | 27.26 | 750 | |
Gross Profit | (66.27) | (475.6) | 24.24 | (672.9) | (23.85) | (697.9) | |
Operating Expenses & Income | |||||||
Operating Income | (2,238.3) | (2,351.2) | (2,576.6) | (951.2) | (247.8) | (1,182.8) | |
Total Operating Expenses | 2,172 | 1,875.6 | 896.3 | 278.3 | 223.9 | 484 | |
R&D Expenses | 1,826.3 | 1,465.3 | 649.9 | 183.4 | 155.5 | 349.2 | |
Selling General & Admin Expenses | 345.7 | 113.1 | 52.47 | 20.39 | 71.4 | 99.59 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (2.52) | (5.93) | (18.72) | (5.756) | (0.367242) | (15.83) | |
Interest Income | 10.89 | 5.93 | 18.72 | 5.756 | 0.377 | 1.791 | |
Income Tax Expense | 1.612 | (0.229) | - | - | - | - | |
Net Income | |||||||
Net Income | (6,017.9) | (2,451.7) | (138.5) | (903.4) | (199.8) | (66.3) | |
Supplemental | |||||||
EBIT | (2,238.7) | (2,400.2) | (119.8) | (954.8) | (247.8) | (1,185.4) | |
EBITDA | (2,226.4) | (2,371.2) | (45.07) | (916.5) | (221.2) | (1,127.1) | |