

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 77,995 | 77,079.3 | 82,120.7 | 85,776 | 72,355.1 | 71,742.4 | |
COGS | 54,626.8 | 49,623 | 53,256.8 | 58,894.8 | 49,009.7 | 48,810.1 | |
Gross Profit | 23,368.2 | 27,456.3 | 28,863.9 | 26,881.2 | 23,345 | 22,932.3 | |
Operating Expenses & Income | |||||||
Operating Income | 12,811.1 | 4,887.5 | 8,807.2 | 11,513.1 | 5,597.7 | 4,808.7 | |
Total Operating Expenses | 13,649.9 | 14,319.4 | 15,551.8 | 15,368.2 | 14,677.4 | 14,902 | |
R&D Expenses | 360.4 | 261.3 | 231.1 | 293.8 | 349.5 | 352.1 | |
Selling General & Admin Expenses | 5,355.7 | 6,790.3 | 6,219.7 | 6,626.5 | 6,293.8 | 6,222.5 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (478) | (476.4) | (601.9) | (467.5) | (569.9) | (591.5) | |
Interest Income | 258.7 | 296.8 | 371 | 385.1 | 294 | 233.3 | |
Income Tax Expense | 1,955.5 | 2,568.3 | 2,297.6 | 2,412.9 | 1,699.3 | 1,668.8 | |
Net Income | |||||||
Net Income | 7,742.3 | (1,188) | 4,690.5 | 3,954.7 | 979 | 907 | |
Supplemental | |||||||
EBIT | 8,143.8 | 1,856.7 | 11,393.8 | 9,808.1 | 5,597.7 | 5,535.3 | |
EBITDA | 18,406.7 | 12,864.1 | 23,414.2 | 21,913.8 | 17,269 | 16,873.3 | |