
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 31,125.4 | 29,553.9 | 38,508.9 | 39,243.2 | 32,092.2 | 33,796.6 | |
COGS | 26,184.9 | 24,680.1 | 32,453.3 | 33,535 | 27,226.5 | 28,945.5 | |
Gross Profit | 4,940.5 | 4,873.8 | 6,055.6 | 5,708.2 | 4,865.7 | 4,851.1 | |
Operating Expenses & Income | |||||||
Operating Income | 5,308.6 | (7,174.3) | 2,648.4 | 1,727.4 | 1,137.1 | 1,461.2 | |
Total Operating Expenses | 2,899 | 2,931 | 3,080.6 | 3,980.8 | 3,728.5 | 3,290.6 | |
R&D Expenses | 1,427.4 | 1,596.7 | 1,577.7 | 2,013.5 | 2,224.3 | 1,643.4 | |
Selling General & Admin Expenses | 879.6 | 878.3 | 1,037.7 | 1,049.6 | 923.2 | 661.7 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (10.31) | (7.996) | (6.665) | (14.39) | (52.89) | (49.91) | |
Interest Income | 99.28 | 117.7 | 118.6 | 119.8 | 91.08 | 59.43 | |
Income Tax Expense | 674.8 | 495.5 | 889.7 | 324.4 | (0.477) | (155.3) | |
Net Income | |||||||
Net Income | 4,181.8 | (7,604.4) | 5,652.2 | 4,006.8 | 2,985.7 | 3,436.8 | |
Supplemental | |||||||
EBIT | 5,088.6 | (7,100.9) | 2,649.6 | 4,555.2 | 3,240.2 | - | |
EBITDA | 6,028.2 | (6,254.5) | 3,507.1 | 5,542.6 | 4,326.5 | 3,478.6 | |