
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 41,617.4 | 50,850.6 | 64,461.2 | 65,624.5 | 62,632 | 62,493 | |
COGS | 33,684.5 | 41,132.4 | 51,051.1 | 52,244.1 | 50,294.2 | 50,339.3 | |
Gross Profit | 7,932.8 | 9,718.2 | 13,410.1 | 13,380.5 | 12,337.8 | 12,153.7 | |
Operating Expenses & Income | |||||||
Operating Income | 2,520.7 | 4,354.6 | 6,110.8 | 5,853.3 | 5,447.4 | 5,366.4 | |
Total Operating Expenses | 5,727.3 | 6,275.4 | 7,299.3 | 7,527.2 | 6,890.4 | 7,283.8 | |
R&D Expenses | 1,115.5 | 1,217.7 | 1,346.4 | 1,442.3 | 1,499.3 | 1,469.5 | |
Selling General & Admin Expenses | 1,422.5 | 1,582.1 | 1,795.6 | 1,900.2 | 1,964.7 | 2,044.1 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (196.5) | (278.6) | (438.2) | (431.3) | (577.1) | (621.2) | |
Interest Income | 202.9 | 289.7 | 608.7 | 596.2 | 536.9 | 564.9 | |
Income Tax Expense | 376.6 | 610 | 1,412.1 | 1,343.3 | 1,258.7 | 1,242.7 | |
Net Income | |||||||
Net Income | 1,830.2 | 3,116 | 6,297.5 | 4,770.4 | 4,533.3 | 4,372.1 | |
Supplemental | |||||||
EBIT | 2,222.6 | 3,416.7 | 8,513.6 | 6,907.1 | 5,447.4 | 5,084.5 | |
EBITDA | 3,636 | 4,796.7 | 9,920.9 | 8,399.6 | 7,163.1 | 6,847.6 | |