
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 10.89 | 9.413 | 10.26 | 8.131 | 0.174 | 7.881365 | |
COGS | 2.149 | 2.098 | 3.028 | 1.992 | 1.091 | 5.908175 | |
Gross Profit | 8.742 | 7.315 | 7.227 | 6.139 | (0.917) | 1.973191 | |
Operating Expenses & Income | |||||||
Operating Income | (39.85) | (32.71) | (33.22) | (22.49) | (24.39) | (44.46) | |
Total Operating Expenses | 46.17 | 40.02 | 40.45 | 28.63 | 23.47 | 46.44 | |
R&D Expenses | 16.76 | 19.17 | 20.15 | 11.47 | 7.772 | 14.26 | |
Selling General & Admin Expenses | 18.55 | 9.229 | 8.929 | 7.265 | 7.381 | 15.38 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.17) | (0.098) | (0.163) | (0.084) | (0.004006) | (7.510996) | |
Interest Income | 0.17 | 0.098 | 0.083 | 0.084 | 0.004 | 0.04 | |
Income Tax Expense | 0.003 | 0.003 | 0.003 | 0.003 | 0.001 | - | |
Net Income | |||||||
Net Income | (236.2) | (28.04) | (28.09) | (15.3) | (17.88) | (33.37) | |
Supplemental | |||||||
EBIT | (236) | (32.71) | (27.93) | (21.09) | (24.39) | (44.46) | |
EBITDA | (233.3) | (30.58) | (25.06) | (18.96) | (22.68) | (40.99) | |