
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 7,935.6 | 6,500.7 | 7,315.1 | 14,672.7 | 13,416.6 | 13,706.9 | |
COGS | 7,405.4 | 5,840.7 | 6,328.8 | 9,522.9 | 8,907.7 | 9,254.2 | |
Gross Profit | 530.2 | 660 | 986.3 | 5,149.8 | 4,508.9 | 4,452.6 | |
Operating Expenses & Income | |||||||
Operating Income | (3,288.4) | (4,590.6) | (4,225.5) | 1,046.2 | 1,506.2 | 1,287.6 | |
Total Operating Expenses | 11,223.9 | 11,091.3 | 11,540.6 | 13,652.5 | 11,910.4 | 12,419.2 | |
R&D Expenses | 2,733.8 | 3,849.6 | 3,332 | 2,011.9 | 1,382.1 | 1,447.5 | |
Selling General & Admin Expenses | 1,012.4 | 504.1 | 1,725.5 | 1,954.2 | 648.9 | 680.1 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (293.3) | (128.8) | (220.7) | (322.1) | (145.9) | (151.9) | |
Interest Income | 28.68 | 246.6 | 285 | 89.67 | 424.4 | 425 | |
Income Tax Expense | 60.5 | 58.69 | - | - | - | - | |
Net Income | |||||||
Net Income | (3,310.3) | (4,493.8) | (4,488.8) | 943.7 | 2,050.6 | 2,065 | |
Supplemental | |||||||
EBIT | (3,288.4) | (4,590.6) | - | - | - | - | |
EBITDA | - | - | - | - | - | - | |