
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 4.649169 | 3.76433 | 2.878009 | 1.799081 | 14.71 | 24.04 | |
COGS | 2.452173 | 2.210666 | 1.805198 | 0.82988 | 6.975303 | 11.69 | |
Gross Profit | 2.196996 | 1.553664 | 1.072811 | 0.969201 | 7.73602 | 12.36 | |
Operating Expenses & Income | |||||||
Operating Income | 0.992222 | (1.622083) | 0.901251 | (1.955862) | 20.3 | 13.9 | |
Total Operating Expenses | 1.204774 | 3.175747 | 0.17156 | 2.925063 | (12.57) | (1.542029) | |
R&D Expenses | 4.936901 | 4.878392 | 1.438295 | 1.399046 | 9.802627 | 15.35 | |
Selling General & Admin Expenses | 1.396407 | 1.476189 | 0.945159 | 0.837273 | 6.41263 | 6.851355 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.164974) | (0.167035) | (0.0417) | (0.007577) | (0.0657) | (4.159107) | |
Interest Income | 0.0791 | 1.019334 | 2.950233 | 2.983096 | 19.37 | 20.71 | |
Income Tax Expense | (0.195794) | 1.294029 | (0.234322) | 0.0651 | 5.43076 | 5.577356 | |
Net Income | |||||||
Net Income | 1.262462 | 7.319465 | (1.779807) | (4.950488) | (5.29943) | (17.24) | |
Supplemental | |||||||
EBIT | (0.59886) | 8.771018 | (2.007284) | (0.704056) | (6.629681) | (11.78) | |
EBITDA | 0.408384 | 10.66 | (1.204423) | (0.111912) | (2.832772) | (5.149064) | |