
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 0.071 | 0.705 | 0.0508 | 0.228885 | - | - | |
COGS | 12.67 | - | - | 0.0745 | 1.839717 | - | |
Gross Profit | (12.67) | 0.705 | 0.0508 | 0.154349 | (1.839717) | (1.433413) | |
Operating Expenses & Income | |||||||
Operating Income | (441.4) | (91.13) | (9.880379) | (4.732689) | (15.37) | (21.17) | |
Total Operating Expenses | 428.8 | 91.83 | 9.931224 | 4.887038 | 13.53 | 19.73 | |
R&D Expenses | 306 | 67.64 | 6.964908 | 2.677875 | 8.986273 | 12.11 | |
Selling General & Admin Expenses | 19.63 | 13.93 | 2.966317 | 2.209163 | 4.538 | 5.65925 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (2.634991) | (0.798) | (0.126281) | (0.135039) | (0.813201) | (1.254229) | |
Interest Income | 0.213 | 0.798 | 0.126281 | 0.135039 | 0.812 | 0.877653 | |
Income Tax Expense | (2.863) | (9.079) | - | - | - | - | |
Net Income | |||||||
Net Income | (1,656.2) | (88.3) | (10.08) | (6.614616) | (14.42) | (15.66) | |
Supplemental | |||||||
EBIT | (1,675.8) | (91.13) | (9.880379) | (4.607433) | (15.37) | (21.04) | |
EBITDA | (1,663.1) | (89.02) | (9.267674) | (4.005999) | (13.53) | (18.47) | |