
| 2022 | 2023 | 2024 | 2025 | TTM | |
|---|---|---|---|---|---|
Revenue | |||||
Total revenue | 12,456.8 | 16,026.8 | 21,822.9 | 37,697.3 | 49,710.4 |
COGS | 8,205.4 | 11,828.2 | 13,543.7 | 17,832.2 | 25,435.2 |
Gross Profit | 4,251.3 | 4,198.6 | 8,279.2 | 19,865.1 | 24,275.2 |
Operating Expenses & Income | |||||
Operating Income | 3,412.2 | 3,336.8 | 7,247.5 | 18,336.5 | 22,253 |
Total Operating Expenses | 839.2 | 861.7 | 1,031.7 | 1,528.6 | 2,992.7 |
R&D Expenses | - | - | - | - | - |
Selling General & Admin Expenses | 284.6 | 257.2 | 313.8 | 214.3 | 355.5 |
Earnings from Continuing Operations | |||||
Interest Expense | (55.31) | (48.21) | (40.16) | (259.3) | (423.6) |
Interest Income | 48.71 | 41.04 | 31.14 | 39.12 | 95.45 |
Income Tax Expense | 939.3 | 655.8 | 2,309.3 | 6,173.6 | 7,273.4 |
Net Income | |||||
Net Income | 1,258.6 | 1,632 | 3,513.4 | 11,214.7 | 13,099.2 |
Supplemental | |||||
EBIT | 3,307.6 | 3,279.6 | 7,131.8 | 19,544.6 | - |
EBITDA | 5,670.2 | 6,129.4 | 10,140 | 24,236.7 | - |