
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 257 | 222.8 | 108 | 233.9 | 323.6 | 557.5 | |
COGS | 90.43 | 78.79 | 48.35 | 102.1 | 129.3 | 231.4 | |
Gross Profit | 166.6 | 144 | 59.63 | 131.8 | 194.3 | 326.1 | |
Operating Expenses & Income | |||||||
Operating Income | 123.2 | 108.8 | 28.77 | 78.79 | 115.6 | 194.4 | |
Total Operating Expenses | 132.6 | 112.5 | 79.22 | 155.1 | 208.1 | 363.2 | |
R&D Expenses | - | - | - | 12.8 | 19.29 | - | |
Selling General & Admin Expenses | 40.45 | 31.89 | 29.99 | 44.42 | 58.57 | 112.3 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.249) | (6.653) | (7.751) | (5.643) | (5.618) | - | |
Interest Income | 1.294 | 1.751 | 7.658 | 5.544 | 5.577 | 11.12 | |
Income Tax Expense | 31.53 | - | - | - | - | - | |
Net Income | |||||||
Net Income | 85.61 | 80.22 | 17.49 | 60.01 | 88.5 | 148.5 | |
Supplemental | |||||||
EBIT | 123.4 | - | - | - | - | - | |
EBITDA | - | - | - | - | - | - | |